Stock Valuation Analysis Using the Discounted Cash Flow Method as a Basis for Investment Decisions in Indonesian Consumer Goods Companies

Authors

  • Desinta Wulandari Program Studi Ilmu Aktuaria, Institut Teknologi Kalimantan
  • Isti Kamila Program Studi Ilmu Aktuaria, Institut Teknologi Kalimantan
  • Fransiska Kolo
  • Anis Kamal Program Studi Ilmu Aktuaria, Institut Teknologi Kalimantan
  • Mukholifah
  • Muhammad Azka

Keywords:

Discounted Cash Flow (DCF), Stock Valuation, Intrinsic Value, Free Cash Flow, Investment Decision

Abstract

Stock valuation analysis is one of the fundamental approaches used by investors to estimate the intrinsic value of a stock as a basis for making investment decisions. This study employs the Discounted Cash Flow (DCF) method to analyze the intrinsic value of stocks of seven consumer goods companies listed on the Indonesia Stock Exchange during the 2021–2025 period, namely GGRM, ICBP, GOOD, ULTJ, MYOR, AMRT, and UNVR. A quantitative approach was applied using secondary data obtained from companies' financial statements and market data. The analysis consisted of calculating Free Cash Flow (FCF), determining the discount rate using the Investor Assumption, Capital Asset Pricing Model (CAPM), and Weighted Average Cost of Capital (WACC) approaches, followed by estimating the intrinsic value using the DCF method and comparing it with the market price of each stock. The results indicate that GGRM, ICBP, ULTJ, and UNVR are classified as undervalued, while GOOD and MYOR are classified as overvalued. Meanwhile, AMRT exhibits different valuation results depending on the discount rate approach employed. These findings suggest that the magnitude of Free Cash Flow and the selection of the discount rate significantly influence the intrinsic value of stocks, making them important factors in investment decision-making.

References

Ganefi, H. S., Prasetyono, A., & Amalia, M. R. (2023). Jurnal Riset Ekonomi dan Bisnis Penilaian saham secara fundamental menggunakan metode dividend discount model dan price earning ratio untuk keputusan investasi. 16(1), 68–80.

Gultom, E., & Syafrina, N. (2022). Penerapan Capital Asset Princing Model Terhadap Keputusan Investasi Saham Pendahuluan Investasi diperlukan oleh setiap orang untuk. Ilmu Manajemen, 12(1), 91–104.

Muhammad Hilal Pratama, A. A. (2025). Penilaian Saham Dengan Pendekatan Arus. Manajemen Keuangan, (April 2025), 94–118.

Natalia, A. (2021). Literature Review: Perbandingan Antara Rasio Harga terhadap Laba (P/E Ratio) dan Arus kas Diskonto (DCF) untuk Penilaian Perusahaan. Juripol, 4(1), 1–6.

Purnamasari Ayu Sinta. (2025). Mekanisme Perkembangan Pasar Modal Sebagai Salah Satu Produk Investasi di Masyarakat. Jurnal Rumpun Manajemen Dan Ekonomi, 2(3), 499–515.

Putri, F., Rokhmah, N., Nurfitrah, H., Syazeedah, U., Fitriyaningrum, R. I., Ramadhan, G., Syahwildan, M., Bangsa, U. P., & Barat, J. (2024). Tantangan dan Peluang Pasar Modal Indonesia dalam Meningkatkan Minat Investasi di Era Digital. 3(1), 909–918.

Sitohang, F., & Hutabarat, F. (2023). Valuasi Saham Dan Pengambilan Keputusan Investasi Masa Covid : Perbandingan DDM, PBV DAN PER Dengan RMSE. Jurnal Akuntansi Dan Keuangan, 11(2), 183.

Umamik, D. F. (2023). Analisis Nilai Kewajaran Harga Saham Menggunakan Dividend Discount Model ( DDM ) Sebagai Alternatif Pengambilan Keputusan Investasi. Jurnal Ekonomi Syariah Pelita Bangsa, 08(02), 147–158.

Damodaran, A. (2002). Investment Valuation: Tools and Techniques for Determiniting the Value of Any-Asset (2nd editio). John Wiley & Sons.

Gultom, E., & Syafrina, N. (2022). Penerapan Capital Asset Princing Model Terhadap Keputusan Investasi Saham 12(1), 91-104.

Sholiha, M., Maulana., Zuhri, M. S., Maulida, R., & Pasuruan, U. Y. (2025). PENGARUH WACC, FINANCIAL DECIONS, DAN KEBIJAKAN DIVIDEN TERHADAP STRATEGI PENDANAAN DI PT ASTRA INTERNASIONAL TBK TAHUN 2024. 3(8).

Published

11-11-2026

How to Cite

Wulandari, D., Kamila, I. ., Kolo, F., Kamal, A., Mukholifah, & Azka, M. (2026). Stock Valuation Analysis Using the Discounted Cash Flow Method as a Basis for Investment Decisions in Indonesian Consumer Goods Companies. Jurnal Ilmiah Ekonomi Dan Pajak, 6(2), 11–15. Retrieved from https://ojs-ejak.id/index.php/Ejak/article/view/213